Fire Island Budget for BurningMan 2002
We are asking for $8,965 as the BurningMan grant for Fire Island.
This includes an incredible week long fire performance show and safety operators.
We will run Fire Island 6 hours a day for 6 days
We will provide machines and parts to the tune of $4150.
We already have plenty of machines from previous years and spare parts.
We have a proven track record of sucessful projects at Burning Man
We are a large group of female artists who rock
The total cost is $$13,115
Burning Man Grant   $8,965
Flaming Lotus Girls will supply   $4,150.00
Total Cost   $13,115
Breakdown of Cost
Transportation Truck Rental 18ft + lift gate     $1,400
      Sub Total $1,400
         
Fuel Propane   110gl a day $1,300
  Kerosene   2x 50gl drums $230
  Naptha   1x 50gl drum $100
  Nitrogen   3 lg tanks $200
  Diesel   1x 25gl drum $80
Sub Total $1,910
Generator 5K generator   rental $350
Subtotal $350
Fire Safety Drychem   2x $100
  Co2   2x 15lb $400
  Water   2x lg $140
  Blankets   cheap $10
  Buckets   4 3gl metal $30
  Flashlights   5 $30
  Burn First Aid Kit     $100
  Water Gel Burn Wrap   1 $50
Sub Total $860
Tools Shop Tools     $900
Sub Total $900
Shop Fees Cellspace Metal Shop     $300
Sub Total $300
Fire Fan Pressurized kerosene container     $400
  Midi controller     $150
  Flamethrower structure     $100
  Steel piping and connectors     $300
  Propane tank (5 gallon) igniter     $30
  Steel decorative skin   scraps $0
  Misc hardware     $200
  Valves   6 $600
  Nitrogen regulator   1 $100
  Propane Gas Regulator   1 $60
Sub Total $1,940
Kerosene Cannon 6 steel barrels     $100
  6 new valves     $80
  Steel piping and connectors     $40
  Propane harness     $30
  Propane Gas Regulator     $60
  Control Box     $50
Sub Total $360
Lily Pond Pond     $50
  Water Pump     $50
  Copper sheeting     $50
  Naptha pump     $50
  Propane harness     $50
Sub Total $250
Weeping Willow Steel structure     $150
  Decorative exterior     $100
  Recycling pump     $75
  Steel pipes and connectors     $100
  Electronic ignition system     $50
Sub Total $475
Cactus Garden Steel structures     $90
  Copper piping     $70
  Steel and copper sheeting   2x 4x6ft sheets $150
  Steel pipes and connectors     $200
  Electronic ignition systems     $100
  Controller     $50
  Valves   3 small valves $90
  Propane Gas Regulator     $60
Sub Total $810
Flower Garden Propane Gas Regulator     $60
  Steel structures     $40
  Copper piping     $200
  copper sheeting   2x 4x6ft sheets $220
  Steel pipes and connectors     $200
  Electronic ignition systems   3x $150
  Controller   2x $100
  Engine Flower Block     $200
  Valves   3 small $90
Sub Total $1,260
Propane Belcher Propane Gas Regulator   2x $120
  Steel structures   2x $40
  Decorative exteriors   1 4x 8ft sheet $50
  Propane harness   20ft $30
  Steel pipes and connectors   lots $100
  Controller   2x $50
  Valves   5x $500
Sub Total $890
Benches small boats   3x $200
  cushions   0 $0
Sub Total $200
Paths 1/4in rebar   40x 4ft $40
  copper leaves   scraps $0
Sub Total $40
Perimeter 1/4in rebar   40x 4ft $40
  1/4in rebar   40x 2ft $20
  fire resistant cloth   1x 5x 300ft $150
Sub Total $210
Propane Shack Wood construction materials     $50
Sub Total $50
Electrical Grid 12 gauge extension cords   6x100ft $100
  12 gauge extension cords   5x20ft $60
  Splitter boxes   3 $50
Sub Total $210
Lighting grid Christmas lights     $50
  Rope Lights     $80
  Battery operated strobe lights   2 $50
Sub Total $180
Cart 1000 pound hand cart     $110
Sub Total $110
Collateral FLG silk sreen     $25
  FLG Stickers     $200
  Make-up     $10
Sub Total $235
Slush Fund For slush!     $100
$100
Water heater       $150
Water 100 gl     $100
Sub total $250
TOTAL COST $13,115